Camella Homes Bungalow Houses

Celandine Model House

CELANDINE MODEL : Italian design

Floor area : 72 sqm
Lot area :160 sqm
Rooms : 3 bedrooms
Bathroom : 2 toilet & bathroom
spacious living room, carport
and laundry area.


TOTAL CONTRACT PRICE : Php 3,099,789.00

MODE OF PAYMENT:

A. Down Payment;

a. Regular Down payment 20% = Php 619,958.00
less: Reservation Fee                  = Php   20,000.00
- Monthly Down payment in
14 months Installment 0% Int                = Php    42,854.00/mo

b. Spot Down Payment 20%                = Php 619,958.00
less: Reservation Fee                          = Php   20,000.00
12% Discount if paid in 7 days              = Php   68,567.00
Discounted Down Payment Due            = Php 531,391.00

B. BANK FINANCING
Loanable Amount 80%                        =Php 2,479,831.00
Monthly Amortization:
5 years
- 1st yr @ 12%                                    = Php 54,273.00/mo
- 2nd -5th yrs @ 18%                           = Php 60,540.00/mo
10 years
- 1st yr @ 12%                                    = Php 35,004.00/mo
- 2nd yr- 10th yr @ 18%                       = Php 43,241.00/mo

C. IN-HOUSE FINANCING
Loanable Amount 80%                       =Php 2,479,831.00



Monthly Amortization:
5 years
- 1st -5th yr @ 18%                  =Php 62,971.00/mo
10 years
- 1st yr - 10th yr @ 18%            =Php 43,962.00/mo
15 years
- 1st- 15th yr @ 18%                 =Php 39,936.00/mo

D. ZERO INTEREST - DEFERRED CASH PAYMENT
Total Selling Price                             = Php 3,099,789.00
less: Reservation Fee                         = Php     20,000.00
Equal Monthly Payment for 2 years       =Php 128,325.00/mo

E. SPOTCASH PAYMENT-12% DISCOUNTTotal Selling Price                         
  = Php 3,099,789.00
less: Reservation Fee                        = Php      20,000.00
less 12% Discount if paid
7 days upon RS                                = Php    315,527.00
Discounted Total Price                     = Php 2,764,262.00

---

Citronella Model

CITRONELLA MODEL : Italian design

Floor area : 60 sqm
Lot area :132 sqm
Rooms : 3 bedrooms
Bathroom : 2 toilet & bathroom
spacious living room, carport
and laundry area.


TOTAL CONTRACT PRICE : Php 2,285,577.00

MODE OF PAYMENT:

A. Down Payment;

a. Regular Down payment 20% = Php 457,115.00
less: Reservation Fee                  = Php   20,000.00
- Monthly Down payment in
14 months Installment 0% Int                = Php    31,223.00/mo

b. Spot Down Payment 20%                = Php 457,115.00
less: Reservation Fee                          = Php   20,000.00
12% Discount if paid in 7 days              = Php   49,956.00
Discounted Down Payment Due            = Php 387,159.00

B. BANK FINANCING
Loanable Amount 80%                        =Php 1,828,462.00
Monthly Amortization:
5 years
- 1st yr @ 12%                                    = Php 39,783.00/mo
- 2nd -5th yrs @ 18%                           = Php 44,378.00/mo
10 years
- 1st yr @ 12%                                    = Php 25,659.00/mo
- 2nd yr- 10th yr @ 18%                       = Php 31,697.00/mo

C. IN-HOUSE FINANCING
Loanable Amount 80%                       =Php 1,828,462.00



Monthly Amortization:
5 years
- 1st -5th yr @ 18%                  =Php 46,431.00/mo
10 years
- 1st yr - 10th yr @ 18%            =Php 32,225.00/mo
15 years
- 1st- 15th yr @ 18%                 =Php 29,446.00/mo

D. ZERO INTEREST - DEFERRED CASH PAYMENT
Total Selling Price                             = Php 2,285,577.00
less: Reservation Fee                         = Php     20,000.00
Equal Monthly Payment for 2 years       =Php 94,399.00/mo

E. SPOTCASH PAYMENT-12% DISCOUNTTotal Selling Price                            = Php 2,285,577.00
less: Reservation Fee                        = Php      20,000.00
less 12% Discount if paid
7 days upon RS                                = Php    258,809.00
Discounted Total Price                     = Php 2,006,768.00

---

Cranberry SD

CRANBERRY MODEL : Italian design

Floor area    : 50 sqm
Lot area      :120 sqm
Rooms         : 3 bedrooms
Bathroom     : 1 toilet & bathroom
spacious living room, carport
and laundry area.


TOTAL CONTRACT PRICE : Php 2,037,420.00

MODE OF PAYMENT:

A. Down Payment;

a. Regular Down payment 20% = Php 407,484.00
less: Reservation Fee                  = Php   20,000.00
- Monthly Down payment in
14 months Installment 0% Int                = Php    20,000.00/mo

b. Spot Down Payment 20%                = Php 407,484.00
less: Reservation Fee                          = Php   20,000.00
12% Discount if paid in 7 days              = Php   44,284.00
Discounted Down Payment Due            = Php 343,200.00

B. BANK FINANCING
Loanable Amount 80%                        =Php 1,629,936.00
Monthly Amortization:
5 years
- 1st yr @ 12%                                    = Php 35,367.00/mo
- 2nd -5th yrs @ 18%                           = Php 39,452.00/mo
10 years
- 1st yr @ 12%                                    = Php 22,811.00/mo
- 2nd yr- 10th yr @ 18%                       = Php 28,178.00/mo

C. IN-HOUSE FINANCING
Loanable Amount 80%                       =Php 1,629,936.00

Monthly Amortization:
5 years
- 1st -5th yr @ 18%                  =Php 41,390.00/mo
10 years
- 1st yr - 10th yr @ 18%            =Php 28,648.00/mo
15 years
- 1st- 15th yr @ 18%                 =Php 26,249.00/mo

D. ZERO INTEREST - DEFERRED CASH PAYMENT
Total Selling Price                             = Php 2,037,420.00
less: Reservation Fee                         = Php     20,000.00
Equal Monthly Payment for 2 years       =Php 84,059.00/mo

E. SPOTCASH PAYMENT-12% DISCOUNT Total Selling Price                          
= Php 2,037,420.00
less: Reservation Fee                        = Php      20,000.00
less 12% Discount if paid
7 days upon RS                                = Php    230,448.00
Discounted Total Price                     = Php 1,786,972.00

Note:
- All units are Pre Selling, construction start upon paying full 20% down payment, construction time 4 to  6 months.

- Do not visit the site without calling us security at the gate well not let you in without being accompanied by a Camella representative